Title: Laurel Road CDD FY 2027 Assessment Schedule
Author: lanea

Laurel Road Community Development District FY 2027 Adopted Assessments

| O&M* | Debt |
Unit Type | Assessment | Assessment | Total (Gross)
| (Gross) | (Gross) |

Phase 1 | | | |
SF 40' | 1,511.27 | 1,607.54 | $ | 3,118.81
SF 45' | 1,700.18 | 1,808.50 | $ | 3,508.68
SF 50' | 1,889.09 | 2,009.44 | $ | 3,898.53
SF 57' | 2,153.57 | 2,290.76 | $ | 4,444.33
Paired Villas (36' - 39') | 1,416.82 | 1,507.08 | $ | 2,923.90
Assisted Living | 566.73 | - | $ | 566.73
Phase 1 & 2 | | | |
Multi-Family | 281.19 | - | $ | 281.19
Phase 2 | | | |
SF 50' | 1,889.09 | 1,928.84 | $ | 3,817.93
SF 57' | 2,153.57 | 2,198.99 | $ | 4,352.56
Assisted Living | 566.73 | - | $ | 566.73

O&M = Operations and Maintenance