Laurel Road Community Development District Fiscal Year 2026
ADOPTED Assessment Schedule

Land Use/ Product Type

* O&M Gross
Assessment >

** Debt Service Gross Assessment

*** TOTAL Gross Assessments

Phase 1									
SF 40'		David Weekley Homes		$979.73		$1,607.54		$2,587.27	
SF 45'		David Weekley Homes		$1,102.20		$1,808.50		$2,910.70	
SF 50'		M/I Homes		$1,224.67		$2,009.44		$3,234.11	
SF 57'		Neal Communities		$1,396.12		$2,290.76		$3,686.88	
Villas		Neal Communities		$918.50		$1,507.08		$2,425.58	
Assisted Living		TBD		$367.40				$367.40	
									
Phase 1 and 2									
Multi-Family Ph 1		Adria/NRP Group		$196.13				$196.13	
Multi-Family Ph 2		Adria/NRP Group		$196.13				$196.13	
									
Phase 2									
SF 50'		TBD		$1,224.67				$1,224.67	
SF 57'		TBD		$1,396.12				$1,396.12	
Assisted Living		TBD		$918.50				$918.50	

NOTES:
Effective 10/1/2025 - 9/30/2026
* The Developer is responsible for unplatted portions and any units when under their ownership.
** The Gross Debt Service Assessment for Series 2021 A1 Bond is the 30-Year Bond Assessment. This Assessment is assessed at the same rate for that period of time.
*** All fees include applicable County Property Appraiser and Tax Collector statutory costs.

Vivian Carvalho District Manager
PFM Group Consulting, LLC
Phone 407-723-5900 | Fax 407-723-5901
Carvalhov@pfm.com 	Issued: 8/12/2025 REV: 8/20/2025	Eff: 10/1/2025