Laurel Road Community Development District
3501 Quadrangle Boulevard, Suite 270, Orlando, FL 32817
Phone 407-723-5900; Fax 407-723-5901
https://laurelroadcdd.com/

The following is the agenda for the Board of Supervisors Meeting for the Laurel Road Community Development District scheduled to be held Wednesday, April 10, 2024, at 12:30 PM located at 5800 Lakewood Ranch Blvd, Sarasota, FL 34240. The following is the proposed agenda for this meeting.
Call in number: 1-844-621-3956 Passcode: 2536 634 0209
BOARD OF SUPERVISORS’ MEETING AGENDA

Administrative Matters

Roll Call to Confirm Quorum
Public Comment Period [for any members of the public desiring to speak on any proposition before the Board]

Consent Agenda
Minutes of the March 13, 2024, Board of Supervisors’ Meeting
Forsberg Construction – Sarasota County Punch
Forsberg Construction – Wetland Swales
Florida Premier Turf Farms – Common Area Sod
Maverick Building Solutions – Mailboxes
Securiteam CO No. 4 – Vistera
Mike Armstrong Landscaping Sod Install Proposal
Funding Request No. 139 – 142
Payment Authorizations Nos. 037 – 040
District Financial Statements

Business Matters

Consideration of Mike Armstrong CO No. 8 for Vistera
Consideration of Vistera Amenity Center Project – FitRev
Consideration of Forsberg Construction Proposal for End Treatments
Other Business Staff Reports
District Counsel District Engineer District Manager
Supervisor Requests and Comments Adjournment

Laurel Road Community Development District

Consent Agenda

Laurel Road Community Development District

Minutes of the March 13, 2024, Board of Supervisors’ Meeting

MINUTES OF MEETING

LAUREL ROAD COMMUNITY DEVELOPMENT DISTRICT BOARD OF SUPERVISORS MEETING
Wednesday, March 13, 2024, at 12:30 p.m. 5800 Lakewood Ranch Blvd,
Sarasota, FL 34240

Board Members present:			
Pete Williams	Chairperson	(via phone)	
Janice Snow	Vice Chairperson		
John Blakley	Assistant Secretary		
John Leinaweaver	Assistant Secretary	(via phone)	
Dale Weidemiller	Assistant Secretary		
Also present:			
Venessa Ripoll	PFM Group Consulting LLC - District Manager	(via phone)	
Jorge Jimenez	PFM Group Consulting LLC – ADM	(via phone)	
Amanda Lane	PFM Group Consulting LLC - District Accountant	(via phone)	
Tom Panaseny	Neal Communities – Developer	(via phone)	
Jim Schier	Neal Communities – Developer		
John McKay	J.H. McKay, LLC		
Andy Richardson	Neal Communities		

FIRST ORDER OF BUSINESS	Administrative Matters Roll Call
The Board of Supervisors’ Meeting for Laurel Road CDD was called to order at 12:30 p.m. Those in attendance are outlined above either in person or via speakerphone.

Public Comment Period

There were no public comments.

Consent Agenda
Minutes of the February 14, 2024, Board of Supervisors’ Meeting

Forsberg	Construction	–	Upsize Reclaimed Services
Securiteam – Pool Phone
Funding Request No. 136 – 138
Payment Authorizations Nos. 033 – 036
District Financial Statements

ON MOTION by Ms. Snow, seconded by Mr. Weidemiller, with all in favor, the Board approved the Consent Agenda items 1 - 6.

SECOND ORDER OF BUSINESS	Other Business	

District Counsel –

District Engineer –	
Not present. Not present.	Staff Reports	

District Manager –	Ms. Ripoll stated that the next meeting is scheduled for April 10, 2024, at 12:30 p.m.

Audience	Comments	and	Supervisor Requests

There were no requests at this time.

FOURTH ORDER OF BUSINESS	Adjournment

There were no other questions or comments.

ON MOTION by Ms. Snow, seconded by Mr. Weidemiller, with all in favor, the March 13, 2024, Board of Supervisors’ Meeting for the Laurel Road Community Development District was adjourned at 12:32 p.m.

Secretary / Assistant Secretary	Chairperson / Vice Chairperson

Laurel Road Community Development District

Forsberg Construction – Sarasota County Punch

VISCDDP1 - Sanitary

PROPOSAL

TO:

Laurel Road Community Development District

ATTN: ANDY RICHARDSON

DATE:		08-MAR-24	

5800LAKEWOODRANCHBLVD	FORSBERG
SARASOTA, FL 34240		
-----'---------	CONSTRUCTION INC.

PROJECT:  VISTERA		ROADS	llnUTIES

64C5HARLOTTE STREET PUNTA GORDA, FL 33950

JOB NO.

-24--0-1B-----------

PHONE: (941) 637-8500	FAX: (941) 639-1073 STATE LIC.# CU CO 055716

QUANTITY	UNIT	DESCRIPTION	UNIT PRICE	TOTAL PRICE	
					
1	LS	IN ACCORDANCE WITH COUNTY DIRECTIVE			
		TO ACCEFr LIFT STATION, THE FOLLOWING			
		WORK WAS COMPLETED THAT WAS NOT			
		SHOWN ON THE APPROVED PLAN - ORIGINAL			
		EMAIL DESCRIBING WORK AND SUPPORTING			
		DOCUMENTATION SENT ON 12-6-23			
					
1	LS	R&R GROUNDING HALO		$	6,470.00	
					
1	LS	INSTALL STONE PERIMETER OF FENCE		$	6,878.00	

					

					

					

					
					
		-	i	,.	
			/	'		..,	j	Jr-.._,,, I	--.,	\	•	I	
		/	I	j	.I	J(	I	--l	'I	
		{	/A	/	L�,I		\		
		\	'-"l/			
		\..-......	.- )			

					
					
	,	 ,			
FORSBERGC S 0	C.					SUBTOTAL	$	13,348.00	
	---/A'?"			  Jl!:U'.2Q2 			TAX(7%)	N/A	
					TOTAL	$	13,348.00	
GRE ;§H, V.P.		DATE					

Laurel Road Community Development District

Forsberg Construction – Wetland Swales

PROPOSAL

TO:

Laurel Road CDD
Uc tbb ii16 0. Fib Ci!BC!h 15 505 	DATE:	19-MAR-24 ATTN: ANDY RICHARDSON
58001-AKEWOOD RANCHBLVD-- •	ORSBERG SARASOTA, FL  34240	C! =;: :;;:: =:;::-============
CONSTRUCTION INC.

PROJECT: JOBNO.

-VIS-TE-RA------------
-24--0-18------------

ROADS	IJTIUTlES

645 CHARLOTTE STREET PUNTA GORDA, FL 33950 PHONE: (941) 637-6500	FAlC: (941) 639-1073
STATE Lie.# CUCO 05571 6

QUANTITY	UNIT	DESCRIPTION	UNIT PRICE	TOTAL PRICE	
					
1	EA	CONSTRUCT SPREADER SWALES WITHIN	-NOT TO EXCEED	$	30,000.00	
		EXISTING WETLANDS AND CREATED WETLANDS			
		IN ACCORDANCE WITH AM ENGINEERING				
		PLAN FORWARDED ON MARCH 19				
					
		SWALES ARE TO BE LEFT DENUDED WITH			
		WETLAND PLANTINGS BY OTHERS			
					
		SURVEY AND RECORD DRAWINGS ARE NOT			
		INCLUDED AND WILL BE EITHER INVOICED			
		DIRECTLY TO NEAL LAND OR THROUGH			
		FORSBERG (IF REQUIRED)			

					

					

					

					
		-			
		/	'\			I			
		/	_/			I	-	I	-	I;	
		(	/"	L/J		,.l	(	V	I Ji		IJ C,		
		l	l	'-'	'\..._.)	.If ,	J			
		'-	-				

					
					
FORSBERG C SJ"WCT C.
	_.-z.&?Y	-c;,-	
GRE ;;H, V.P.		
3/19/2024
DATE		SUBTOTAL TAX(7%)	$	30,000.00	
					N/A	
				TOTAL	$	30,000.00	

-

Laurel Road Community Development District

Florida Premier Turf Farms – Common Area Sod

DATE: _2024	

PROPOSAL FOR:_Neal land - Laurel Rd CDD	

CONTACT: _Andy Richardson	 EMAIL: _Nlnap@nealland.com	

PROJECT NAME:_Vistera	

TERMS: 1. Sod price quoted is to supply, install, and roll sod when applicable upon.
2. Bid does not include any fertilization, grading, soil preparations, warranty, maintenance and/or
*3. This proposal does not meet FDOT Performance Turf requirements. Initial fertilization provided.
Contractor is responsible for all quantities installed, rounded to the nearest full pallet.
We are not responsible for ruts, septic tanks, driveways, sidewalks, underground pipes, and/or
Payment must be received within 30 days of installation
MOT Services not provided, contractor must provide.
Contractor needs to include waste factor
Due to market variables prices are subject to change, (ex: fuel surcharge)
Note if accessibility issues are found an additional $100 per pallet will be charged
INSTALLATION COSTS: BAHIA EST SF: _19,200			 COST PER SF: _$0.26		 TOTAL COST: _$ 4,992.00	
*PLEASE NOTE THIS QUOTE IS BASED ON CURRENT MARKET PROJECTIONS AND IS SUBJECT TO MARKET FLUCUTATION. QUOTE IS VALID FOR 90 DAYS FROM PROPOSAL DATE. PRICING IS NOT GAURANTEED AND SUBJECT TO
CHANGE AFTER 90 DAYS.	
Sincerely,	 		
Brian H. Turner	SIGNATURE	
Brian H Turner	 		
MBR/MGR	
Pete Williams, Chairman

PRINT NAME	
FLORIDA PREMIER TURF FARMS	Acceptance Date: _3/26/2024	

Laurel Road Community Development District

Maverick Building Solutions – Mailboxes

VISTERA CBU ESTIMATE
Extra boxes for mail kiosk area

Estimate Total (USD)
$4,280.00

BILL TO

VISCDD - MAILBOXES

Neal Land
Andy Richardson
941-328-1140
arichardson@nealland.com		Estimate Number: 197
Estimate Date: March 25, 2024
Valid Until: April 24, 2024	
ITEMS	QUANTITY	PRICE	AMOUNT	

16 unit CBU Pedestal Mailbox
Salsbury Cluster Box Unit with 16 Doors and 2 Parcel Lockers in Black with USPS Access – Type III
Model # 3316BLK-U	2	$2,040.00	$4,080.00	
Installation
Covers full installation of boxes as well as full key labeling and usps dealings if needed for any extra diagrams or approvals.	2	$100.00	$200.00	

Subtotal:	$4,280.00	

Total:	
$4,280.00	

Estimate Total (USD):	
$4,280.00	

Notes / Terms
To initiate the project, a signature is required upon proposal approval, with the final balance due upon project completion and satisfaction. We assure you of our commitment to deliver high-quality results and maintain open communication throughout the project's duration.

MAVERICK BUILDING SOLUTIONS	Contact Information
805 Charles Boulevard	Mobile: 205-704-9412
Oldsmar, Florida 34677	Phillip@maverickbuildingsolutions.com United States

Laurel Road Community Development District

Securiteam CO No. 4 - Vistera

ecuriteam
A Security & Technology Company

Vistera Amenity Center Change Order Rev4

Laurel Road Community Development District
321 Vistera Blvd
Nokomis,, FL 342275
407-723-5900

Prepared by:

Frank Prete Vice President Frank@mysecuriteam.com
813-978-1630

SECPROJECT2036 I Vistera Amenity Center Change Order Rev4  I 3/6/2024

 lecuri eam
A Security & Technology Company

Why Securiteam
At Securiteam, we challenge conventional thinking in everything we do. We believe that thinking differently inspires innovation and creativity, enabling us to design and create innovative customized security and technology solutions that are durable, reliable, and user friendly.
We pride ourselves on our responsiveness, attention to detail, and customer service. We listen to your needs, collaborate ideas, and work to develop unique value-added solutions that meet today's most demanding requirements.
About Us
We are a Premier Security Solutions & Technology Integration Company Founded in 2005 Nationally recognized as a 2022 Top-100 Systems Integrator by SOM Magazine
Created our Proprietary Virtual Security Guard Service in 2012
We Customize State-of-the-Art Solutions that meet YOUR Specific Needs Licensed, Bonded, Insured, and State Certified Security & Alarm Contractor
Customer-Centric Business Culture Providing YOU with Exceptional Customer Service Industry Leading A+ Better Business Bureau Rating and a 4.9 Google Rating Panasonic Diamond Level Security Solutions Provider

What We Do

Access Cards & Fobs
Access Control Systems
AV Systems
Electronic Meeting Room Scheduler
Digital Signage
Guest Wi-Fi

Low Voltage Cabling
Music & Sound Distribution
Monitored Surveillance Systems
Security Systems
Surveillance Systems
Virtual Security Guard Service

	
Go gle

' ....

Securiteam

SECPROJECT2036 I Vistera Amenity Center Change Order Rev4

lecuriteam
A Security & Technology Company

Summary of Qualifications

Securiteam, Inc.

Securiteam's main office and monitoring center is in Tampa, FL
Licensed, Bonded, Insured and State Certified Security and Fire Alarm Contractors
$2 Million Liability Insurance policy
A+ rating by the BBB
24/7/365 live tech support
Listed in the top 100 Security Integrator's in the country

Key Personnel

Rob Cirillo - Founder & CEO
	25+ Years of electronic security industry experience including regional management positions.
Licensed to design and install Security and Fire Alarm Systems in FL, MA, & ME
Automatic Fire Alarm Association Trained and Certified

Frank Prete - Vice President
25+ Years technical industry experience
Certified for Burglar Alarm and Fire Alarm Installations

Technical Team

25+ Years technical industry experience

Office Personnel

Nisha Sevilla - Office Manager- 5+ years of experience

Securiteam	13745 N Nebraska Ave
Tampa, FL 33613

(813) 909-7775

 lecuri eam
A Security & Technology Company

Advanced Analytics & Surveillance

...,...,,..,._

Through industry leading partnerships and innovative design, Securiteam provides true preventative protection using advanced Al Technology. Video technology is constantly evolving. If you're looking for the highest resolution, intelligent analytics, professional design, or knowledgeable staff, Securiteam can provide the best solution to meet your needs. We partner with companies to provide class leading, innovative solutions through smarter object detection (Vehicle or person), advanced, pattern-based video searches, and self-learning analytics. The technologies used include better scenario-based alerts like intrusion, loitering, and unusual activity detection. Securiteam leads the way by providing the best technologies through strategic partnerships.

Better-Than-Guard Level Security a Fraction of the cost
When Human presence is detected in an authorized area, the signal is sent to our
state-of-the-art remote video monitoring center. Once the activity is verified by the remote officer, your custom predefined action plan is implemented which may include a live voice to the premises. The best part is that our cameras do not sleep, take breaks call out sick or ever get distracted.

Limit False Alarms and Save Storage
Using scene adaptive intelligence and varied analytical profiles, Advanced analytics reduce remote and local guard costs by eliminating most nuisance alarms that occur with conventional video motion detection. Simply put, our partners technologies can identify the difference between a person, a bird and windblown leaves where simple video motion cannot.

Securiteam	13745 N Nebraska Ave
Tampa, FL 33613

(813) 909-7775

...._
lacuritaam
A Security & Technology Company

Laurel Road Community
Vistera Amenity Center Change Order Rev4

Pool Equipment Access Control Gate	-$1,137.00

-1	· tSec 13.56MHz/125kHz/BT Reader Wall Switch Black
-1	Electric Door Strike, Slim Line, Outdoor Rated Surface Mounted, Stainless Steel

Front Porch Addtional Speakers	$918.00

2	Episode 800 Commercial Series 70-Volt In-Ceiling Speaker with 6 Woofer
2	Labor On Item
2	Episode® In-Ceiling Speaker Brackets (Pair)

WiFi Access Points	$4,060.00

4	Long Range WiFi Access Point
1		Ubiquiti Cloud Key Gen 2 PoE Injector, 48VDC
23 AWG 4 Pair Non-Shielded Non-Plenum Category 6e Green Jacket

Outdoor TV's for Patio Porch	$1,359.00

Weatherproof 75" Outdoor Hard Cover for Television - Wall Mounting Bracket Included (65-75 inch)
1	Tilting TV Mount Bracket
1	NOTE: Indoor TV installed outdoors may void the manufactures warranty

Emergency Phone "Pool Side"	$746.00

Emergency Phone

ecuriteam
A Security & Technology Company

Project Summary
TOTAL:	$5,946.00

Balance upon substantial completion

***Installation and/or service taxes not included, if applicable.***

 lacurit
AS curi1y & Technoio
Product Details

tSec 13.56MHz/125kHz/BT Reader Wall Switch Black

Electric Door Strike, Slim Line, Outdoor Rated Surface Mounted, Stainless Steel
Fail-secure operation door remains locked in the event of power failure . 630 Finish

IEpisode 800 Commercial Series 70-Volt In-Ceiling Speaker with
6  Woofer
1' Top-notch components a wide frequency response two-way design and dual voltage support for 70V l 00V with 8-ohm bypass provides exceptional sound clarity and dynamic highs and lows.

Episode® In-Ceiling Speaker Brackets (Pair)

I Long Range Wifi Access Point
Best-in-class Wi-Fi coverage and performance.
rj With its Wi-Fi 6 capability, the U6-LR will strengthen your enterprise environment with the widest, most reliable coverage yet.
I

Vistcra Amenity Center Change Orcler Rev4

...... - .......... ..,	.  .......

 lacurit  m

Ubiquiti Cloud Key Gen 2
Powerful, Cloud-based Network Management. Build, secure, and optimize your Unifi system with our compact, Cloud-connected controller.

A	curity & echnology Co	any

	
		PoE Injector, 48VDC	

23	AWG 4 Pair Non-Shielded Non-Plenum Category 6e Green Jacket
23 AWG 4 Pair Non-Shielded Non-Plenum Category 6e Green Jacket

Tilting TV Mount Bracket

any

Emergency Phone
Connectivity Technology Cable Form Factor Surface Mount Wall Mount Height 5.2 Width 4  Depth 2  Application Usage Automated Teller Machine ATM Convention Center Elevator Emergency Entryway Lobby Medical Center Parking Lot Public Access Area Stadium Limited Warranty 2 Year

 lecurite m

lecurite
A Security & echnology Company

Terms, Scope, & Acceptance

Your satisfaction is important to us, and we plan to exceed your expectations!
This proposal is a complete package, including design, wiring, equipment, installation.

All equipment is warranted by the manufacturers. We guarantee all installation work to be free of defects for a period of thirty days from installation date. If service is required, we will be happy to provide you with excellent service for your system.

Customer must maintain sufficient insurance to cover property damages or bodily injury for Customer and any of its licensees, invitees or others who are not such licensees, contractors, employees, agents or invitees of Securiteam, Inc. Customer agrees that recovery from Securiteam for any property damage or bodily injury shall be offset by payment from such insurance.

Prices contained in this proposal are valid for 30 days. Any changes to this proposal will be submitted in writing for approval.

To be supplied by others to Securiteam's specifications:
Municipal permit fees (if applicable)
A/C power & electrical conduit
Applicable internet or telephone communications services
50% down and balance upon substantial completion

Accepted by

03/26/2024
Frank Prete (Mar 26, 2024 16:23 EDT)

Date	Securiteam

62..,

I accept this proposal and authorize the work to be done and accept responsibility for payments due. FW

Securiteam	13745 N. Nebraska Ave. Tampa, FL 33613	813.909. 7775

Laurel Road Community Development District

Mike Armstrong Landscaping Sod Install Proposal

Mike Armstrong Landscaping Inc.	Estimate

Date	Estimate #	
4/4/2024	400	

VISCDDP1 - Landscaping

Palmetto, FL 34221

LAUREL ROAD CDD
3501 QUADRANGLE BLVD
ORLANDO FL 32817

Name / Address

	Project	
	VISTERA VACAN...	
Description	Qty	Rate	Total	
INSTALLATION OF SOD/SEED IN VISTERA VACANT NEXT TO THE MODELS -1LOTS 381, 264, 263, 261 AND 260. THIS PRICING INCLUDES PREPPING/GRADING. BAHIA SOD WILL BE INSTALLED FROM THE CURB/SIDEWALK APPROXIMATELY 20' BACK AND THE REST OF THE LOT WILL BE SEEDED.	1	6,483.20	6,483.20	
	Total	$6,483.20	

Laurel Road Community Development District

Funding Requests No. 139 – 143

LAUREL ROAD COMMUNITY DEVELOPMENT DISTRICT

Funding Requests Nos. 139 - 143

FR #	Description	Amount	Total	
				
139	AM Engineering	$	5,392.30		
		$	3,007.74		
				
	GeoPoint Surveying	$	1,837.50		
				
	LRK	$	2,281.25		
				
	Mike Armstrong Landscaping	$	430,923.14		
				
			$443,441.93	
				
140	Booth Design Group	$	1,076.84		
				
	Final Approach Consulting	$	5,180.30		
				
	GeoPoint Surveying	$	410.00		
				
	Lester M Neely III	$	21,123.71		
				
			$27,790.85	
				
141	Booth Design Group	$	2,765.00		
				
			$2,765.00	
				
142	AM Engineering	$	3,841.40		
				
	LRK	$	6,007.50		

			$9,848.90	
				
143	Florida Premiere Turf Farms	$	4,992.00		
				
	Mike Armstrong Landscaping	$	208,213.40		
				
	Securiteam	$	2,973.00		
				
			$216,178.40	
				
		Total	$700,025.08	

.

LAUREL ROAD	
C O M M U N I T Y	D E V E L O P M E N T	D I S T R I C T	

Funding Request No. 139
3/1/2024		
Item No	Vendor	Invoice Number	Construction Fund	
1	AM Engineering			
	Vistera of Venice Construction Engineering Services Through 01/15/2024	54406	$	5,392.30	
	Vistera of Venice Construction Engineering Services Through 02/16/2024	54453	$	3,007.74	
2	GeoPoint Surveying			
	Survey Staking Services Through 12/31/2023	88214 -	$	1,837.50	
3	LRK			
	Vistera Amenity Services Through 01/31/2024	04.21020.10 - 14	$	2,281.25	
4	Mike Armstrong Landscaping			
	Vistera Pay Application 5 Through 02/10/2024	--	$	431,609.99	
		
TOTAL	
$	444,128.78	

ecretary / Assistant Secretary	Board Member

Laurel Road CDD
c/o PFM Group Consulting
3501 Quadrangle Blvd. Ste. 270
Orlando, FL 32817
LaneA@pfm.com // (407) 723-5925
By Amanda Lane at 1:22 pm, Mar 04, 2024

LAUREL ROAD
C O M M U N I T Y  D E V E L O P M E N T  D I S T R I C T

Funding Request No. 139 (revised)	
3/1/2024				
Item	Vendor	Invoice	Construction	
No.		Number	Fund	

1	AM Engineering
Vistera of Venice Construction Engineering Services Through 01/15/2024	
54406	
$	5,392.30	
Vistera of Venice Construction Engineering Services Through 02/16/2024	54453	$	3,007.74	
2	GeoPoint Surveying
Survey Staking Services Through 12/31/2023	
88214 - 1	
$	1,837.50	
3	LRK
Vistera Amenity Services Through 01/31/2024	
04.21020.10 - 14	
$	2,281.25	
4	Mike Armstrong Landscaping
Vistera Pay Application 5 Through 02/10/2024	
--	
$	430,923.14	
	
TOTAL	
$	443,441.93	

Secretary / Assistant Secretary	Board Member

Laurel Road CDD
c/o PFM Group Consulting 3501 Quadrangle Blvd. Ste. 270
Orlando, FL 32817
LaneA@pfm.com // (407) 723-5925

LAUREL ROAD
C O M M U N I T Y	D E V E L O P M E N T	D I S T R I C T

Funding Request No. 140
3/8/2024

Item	Vendor
No.

Invoice Number

Construction Fund

Booth Design Group
Laurel Rd and Border Rd Services Through 03/04/2024	3857

$	1,076.84

Final Approach Consulting
Vistera Pre-Con Services Through 02/29/2024

1430

$	5,180.30

GeoPoint Surveying
Survey Staking Services Through 03/05/2024

90953-3	$	410.00

4

Lester M Neely III
Vistera Earthwork	2024-070	$	21,123.71

TOTAL	$	27,790.85

Secretary / Assistant Secr tary	Board M	ber

Laurel Road CDD
c/o PFM Group Consulting
3501 Quadrangle Blvd. Ste. 270
Orlando, FL 32817
LaneA@pfm.com // (407) 723-5925
By Amanda Lane at 11:21 am, Mar 11, 2024

LAUREL ROAD
C O M M U N I T Y	D E V E L O P M E N T	D I S T R I C T

Funding Request No. 141
3/15/2024

Item	Vendor
No.

Invoice Number

Construction Fund

Booth Design Group
Vistera Amenity Services Through 03/11/2024	3877

$	2,765.00

TOTAL	$	2,765.00

a

Se  et	/ Ass st	t Se  et ry

Board

ember

Laurel Road CDD
c/o PFM Group Consulting
3501 Quadrangle Blvd. Ste. 270
Orlando, FL 32817
LaneA@pfm.com // (407) 723-5925

By Amanda Lane at 9:15 am, Mar 19, 2024

LAUREL ROAD	
C O M M U N I T Y	D E V E L O P M E N T	D I S T R I C T	

Funding Request No. 142
3/22/2024

Item No

Vendor	Invoice
Number

Construction Fund

AM Engineering
Vistera of Venice Construction Engineering Services Through 03/11/2024

5450	$

3,841.40

LRK
Vistera Amenity Services Through 02/29/2024	04.21020.00 - 15

$	6,007.50

TOTAL	$	9,848.90

S cretary / Assistant Secretar	Board Member

Laurel Road CDD
c/o PFM Group Consulting
3501 Quadrangle Blvd. Ste. 270
Orlando, FL 32817
LaneA@pfm.com // (407) 723-5925
By Amanda Lane at 10:57 am, Mar 26, 2024

LAUREL ROAD
C O M M U N I T Y	D E V E L O P M E N T	D I S T R I C T

Funding Request No. 143	
3/29/2024					
Item	Vendor	Invoice	Construction	
No.		Number		Fund	
1	Florida Premiere Turf Farms				
	Bahia Installation	32589	$	4,992.00	
2	Mike Armstrong Landscaping				
	Pay Application #6 Through 03/10/2024	
	$	208,213.40	
3	Securiteam				
	50% Invoice - Change Order Rev4	18142	$	2,973.00	
		
TOTAL	
$	
216,178.40	

ec

S cretary / Assistant Secretary	Board Member

Laurel Road CDD
c/o PFM Group Consulting 3501 Quadrangle Blvd. Ste. 270
Orlando, FL 32817
LaneA@pfm.com // (407) 723-5925
By Amanda Lane at 10:57 am, Apr 01, 2024

Laurel Road Community Development District

Payment Authorizations Nos. 037 – 041

LAUREL ROAD COMMUNITY DEVELOPMENT DISTRICT
Payment Authorizations Nos. 037 - 041

PA #	Description	Amount	Total	
				
37	Advanced Aquatic Services	$	1,745.00		
				
	Clean Sweep Parking Lot Maintenance	$	760.00		
				
	FPL	$	1,964.63		
				
	Grau and Associates	$	3,000.00		
				
	VGlobalTech	$	150.00		
				
			$7,619.63	
				
38	PFM Group Consulting	$	12.95		
		$	4,400.00		
				
	VGlobalTech	$	150.00		
				
			$4,562.95	
				
39	Gannet Florida LocaliQ	$	170.50		
				
			$170.50	
				
40	Supervisor Fees - 03/13/2024 Meeting			
	Dale Weidemiller	$	200.00		
	John Blakley	$	200.00		
	Pete Williams	$	200.00		
	Janice Snow	$	200.00		
	John Leinaweaver	$	200.00		
				
	Vogler Ashton	$	617.50		
				
			$1,617.50	
				
41	FPL	$	1,964.63		
				
			$1,964.63	
				
		Total	$15,935.21	

LAUREL ROAD
C O M M U N I T Y	D E V E L O P M E N T	D I S T R I C T

Payment Authorization No. 037
3/1/2024
Ite	Vendor	Inv ice	Genera
No.	Number	Fund

Advanced Aquatic Services
March Lake Maintenance	10553024	1,745.00

Clean Sweep Parking Lot Maintenance
February Vistera Power Sweeping Services	54079

$	760.00

FPL
Streets Lights: Service 01/29/2024 - 02/27/2024	Acct: 89605-84509	1,964.63

Grau and Associates
FY 2023 Audit	25287	$  3,000.00

VGlobalTech
February Website Maintenance	5883

$	150.00

TOTAL	$  7,619.63

Secretary / Assistant Secretary	Board Member

Laurel Road CDD
c/o PFM Group Consulting 3501 Quadrangle Blvd. Ste. 270
Orlando, FL 32817
LaneA@pfm.com // (407) 723-5925
By Amanda Lane at 1:22 pm, Mar 04, 2024

LAUREL ROAD
C O M M U N I T Y	D E V E L O P M E N T	D I S T R I C T

Payment Authorization No. 038
3/8/2024
Ite	Vendor	Inv ice	Genera
No.	Number	Fund

PFM Group Consulting
February Billable Expenses	129669	12 95
March DM Fee	DM-03-2024-27	4,400.00

VGlobalTech
Ma ch Website Mainte ance	5966	50 00

TOTAL	$  4,562.95

Secretary / Assistant Secretary	Board Member

Laurel Road CDD
c/o PFM Group Consulting 3501 Quadrangle Blvd. Ste. 270
Orlando, FL 32817
LaneA@pfm.com // (407) 723-5925
By Amanda Lane at 11:21 am, Mar 11, 2024

LAUREL ROAD
C O M M U N I T Y	D E V E L O P M E N T	D I S T R I C T

Payment Authorization No. 039
3/15/2024
Ite	Vendor	Inv ice	Genera
No.	Number	Fund

Gannett Florida LocaliQ
Legal Advertising on 02/07/2024 (Ad: 9795196)	6266641	70 50

TOTAL	$	170.50

Se	ary	Board Member

Laurel Road CDD
c/o PFM Group Consulting 3501 Quadrangle Blvd. Ste. 270
Orlando, FL 32817
LaneA@pfm.com // (407) 723-5925
By Amanda Lane at 9:15 am, Mar 19, 2024

LAUREL ROAD
C O M M U N I T Y	D E V E L O P M E N T	D I S T R I C T

Payment Authorization No. 040
3/22/2024
Ite	Vendor	Inv ice	Genera
No.	Number	Fund

Supervisor Fees - 03/13/2024 Meeting
Dale Weidemiller	--	200.00
John Blakley	--	200.00
Pete Williams	--	200.00
Janice Snow	--	200.00
John Lei aweaver	--	200.00

2

Vogler Ashton
General Counsel Through 02/14/2024	1176	617.50
TOTAL	$  1,617.50

Secretary / Assistant Secretary	Board Member

Laurel Road CDD
c/o PFM Group Consulting 3501 Quadrangle Blvd. Ste. 270
Orlando, FL 32817
LaneA@pfm.com // (407) 723-5925
By Amanda Lane at 10:57 am, Mar 26, 2024

LAUREL ROAD
C O M M U N I T Y	D E V E L O P M E N T	D I S T R I C T

Payment Authorization No. 041
3/29/2024
Ite	Vendor	Inv ice	Genera
No.	Number	Fund

FPL
Streets Lights: Service 02/27/2024 - 03/27/2024	Acct: 89605-84509	1,964.63

TOTAL	$  1,964.63

Secretary / Assistant Secretary	Board Member

Laurel Road CDD
c/o PFM Group Consulting 3501 Quadrangle Blvd. Ste. 270
Orlando, FL 32817
LaneA@pfm.com // (407) 723-5925
By Amanda Lane at 10:57 am, Apr 01, 2024

Laurel Road Community Development District

District Financial Statements

Laurel Road CDD
Statement of Financial Position As of 2/29/2024

General Fund	Debt Service Fund		Capital Projects Fund	
	
Assets			

$371,149.75				
707.71				
4,200.00				
	$49,000.81			
	326,971.87			
	164,843.75			
	626,899.37			
	0.05			
	4,812.11			
	1,095,757.81			
			$11,496.20	
			2,275.67	
$376,057.46	$2,268,285.77		$13,771.87	
$0.00	$0.00		$0.00	
$376,057.46	$2,268,285.77		$13,771.87	

Long-Term Debt		Total	

$0.00		

$371,149.75
707.71
4,200.00
49,000.81
326,971.87
164,843.75
626,899.37
0.05
4,812.11
1,095,757.81
11,496.20
2,275.67
$2,658,115.10	

$2,219,284.96 18,295,715.04
$20,515,000.00		
$2,219,284.96 18,295,715.04
$20,515,000.00	
$20,515,000.00		$23,173,115.10	

Current Assets
General Checking Account Prepaid Expenses Deposits
Due From Other Funds
Series 2021A1 Debt Service Reserve Series 2021A2 Debt Service Reserve Series 2021A Revenue
Series 2021A2 Interest Series 2021A1 Prepayment Series 2021A2 Prepayment
Accounts Receivable - Due from Developer Series 2021A Acquisition/Construction
Total Current Assets

Investments
Amount Available in Debt Service Funds Amount To Be Provided
Total Investments

Total Assets

Laurel Road CDD

Long-Term Debt		Total	

$0.00		

$49,000.81 11,496.20
23,225.54
11,496.20
$95,218.75	

$20,515,000.00
$20,515,000.00		
$20,515,000.00
$20,515,000.00	
$20,515,000.00		$20,610,218.75	

$0.00

$20,515,000.00		

($0.05) 14,979.39
312,077.31
719,470.34
1,548,815.43
(689,509.54)
657,063.47

$2,562,896.35

$23,173,115.10	

Statement of Financial Position As of 2/29/2024

General Fund

Debt Service	Capital Projects Fund		Fund

Liabilities and Net Assets

Current Liabilities Accounts Payable Accounts Payable Retainage Payable Deferred Revenue
Total Current Liabilities

Long Term Liabilities
Revenue Bonds Payable - Long-Term Total Long Term Liabilities

Total Liabilities

Net Assets
Net Assets, Unrestricted
Net Assets - General Government
Current Year Net Assets - General Government
Net Assets, Unrestricted
Current Year Net Assets, Unrestricted
Net Assets, Unrestricted
Current Year Net Assets, Unrestricted

Total Net Assets

Total Liabilities and Net Assets

$49,000.81		

$0.00		$11,496.20 23,225.54
11,496.20
$46,217.94	
$0.00		$0.00		$0.00	
$49,000.81		$0.00		$46,217.94	

($0.05) 14,979.39
312,077.31

$327,056.65		

$719,470.34 1,548,815.43

$2,268,285.77		

($689,509.54) 657,063.47
($32,446.07)	
					
$376,057.46		$2,268,285.77		$13,771.87	

$49,000.81

Laurel Road CDD Statement of Activities As of 2/29/2024	

General Fund	Debt Service Fund	Capital Projects Fund	
Long-Term Debt	
Total	
Revenues
On-Roll Assessments Off-Roll Assessments On-Roll Assessments Other Assessments Developer Contributions
Other Income & Other Financing Sources
Total Revenues	

$315,751.10 54,728.64

$370,479.74	

$654,705.60 2,085,605.95

$2,740,311.55	

$1,434,524.34 447,000.00

$1,881,524.34	

$0.00	

$315,751.10 54,728.64
654,705.60
2,085,605.95
1,434,524.34
447,000.00

$4,992,315.63	
Expenses
Supervisor Fees
Public Officials' Liability Insurance Trustee Services
Management Disclosure District Counsel
Assessment Administration Postage & Shipping
Legal Advertising
Web Site Maintenance Dues, Licenses, and Fees General Insurance
Lake Maintenance Street Sweeping Streetlights
Series 2021 A2 Principal Payments Series 2021 A1 Interest Payments Series 2021 A2 Interest Payments Engineering
Contingency
Total Expenses	

$5,000.00 2,604.00
4,260.40
22,000.00
250.00
2,379.50
5,500.00
1.88
1,612.00
900.00
175.00
3,182.00
8,725.00
3,230.00
7,770.46

$67,590.24	

$850,000.00 205,256.26
158,554.69

$1,213,810.95	

$10,793.32 1,217,434.37

$1,228,227.69	

$0.00	

$5,000.00 2,604.00
4,260.40
22,000.00
250.00
2,379.50
5,500.00
1.88
1,612.00
900.00
175.00
3,182.00
8,725.00
3,230.00
7,770.46
850,000.00
205,256.26
158,554.69
10,793.32
1,217,434.37

$2,509,628.88	

Laurel Road CDD Statement of Activities As of 2/29/2024	

General Fund	Debt Service Fund		Capital Projects Fund		
Long-Term Debt		
Total	
Other Revenues (Expenses) & Gains (Losses)
Interest Income Dividend Income Dividend Income
Total Other Revenues (Expenses) & Gains (Losses)	

$9,187.81

$9,187.81	

$22,314.83

$22,314.83		

$3,766.82

$3,766.82		

$0.00		

$9,187.81 22,314.83
3,766.82

$35,269.46	
Change In Net Assets	$312,077.31		$1,548,815.43		$657,063.47		$0.00		$2,517,956.21	
Net Assets At Beginning Of Year	$14,979.34		$719,470.34		($689,509.54)		$0.00		$44,940.14	

Net Assets At End Of Year	
$327,056.65		
$2,268,285.77		
($32,446.07)		
$0.00		
$2,562,896.35	

Laurel Road CDD
Budget to Actual

Variance	FY 2024
Adopted Budget	

$

$

$

$	

184,385.73
31,924.31
216,310.04

- 1,354.00
2,593.73
- (6,250.00)
(166.67)
(8,037.17)
3,208.33
(52.08)
(2,708.33)
(208.33)
(83.33)
(206.45)
(1,721.33)
(250.00)
(220.85)
(350.00)
102.08
(8,333.33)
(8,333.33)
(4,166.67)
(33,829.73)	

$

$

$

$	

315,276.88
54,730.39
370,007.27

12,000.00
3,000.00
4,000.00
52,800.00
15,000.00
1,000.00
25,000.00
5,500.00
125.00
6,500.00
500.00
200.00
500.00
8,000.00
600.00
530.00
3,000.00
175.00
20,000.00
20,000.00
10,000.00
188,430.00	

$

$	
(1,458.33)
(2,083.33)
(2,500.00)
702.00
(2,125.00)
(83.33)
1,225.00
(10,416.67)
(1,041.67)
(4,166.67)
(416.67)
(3,020.00)
(83.33)
(6,812.87)
(1,041.67)
(33,322.54)	
$

$	
3,500.00
5,000.00
6,000.00
5,952.00
5,100.00
200.00
18,000.00
25,000.00
2,500.00
10,000.00
1,000.00
15,000.00
200.00
35,000.00
2,500.00
134,952.00	

For the Month Ending 2/29/2024

Revenues
On-Roll Assessments Off-Roll Assessments
Net Revenues
General & Administrative Expenses
Supervisor Fees
Public Officials' Liability Insurance Trustee Services
Management Engineering Disclosure District Counsel
Assessment Administration Reamortization Schedules Audit
Arbitrage Calculation Telephone
Postage & Shipping Legal Advertising Miscellaneous Office Supplies
Web Site Maintenance Dues, Licenses, and Fees Maintenance Staff Lifestyle Staff
Resident Services
Total General & Administrative Expenses

Field Operations Expenses
Electric
Water Reclaimed Equipment Rental General Insurance
Property & Casualty Insurance Irrigation
Lake Maintenance
Landscaping Maintenance & Material Landscape Improvements Contingency
Gate - Repairs & Maintenance Street Sweeping
Lighting
Streetlights - Leasing Bike Share
Total Field Operations Expenses

$	315,751.10	$	131,365.37	
	54,728.64	22,804.33	
$	370,479.74	$	154,169.70	

$	
5,000.00	
$	5,000.00	
	2,604.00	1,250.00	
	4,260.40	1,666.67	
	22,000.00	22,000.00	
	-	6,250.00	
	250.00	416.67	
	2,379.50	10,416.67	
	5,500.00	2,291.67	
	-	52.08	
	-	2,708.33	
	-	208.33	
	-	83.33	
	1.88	208.33	
	1,612.00	3,333.33	
	-	250.00	
	-	220.85	
	900.00	1,250.00	
	175.00	72.92	
	-	8,333.33	
	-	8,333.33	
	-	4,166.67	
$	44,682.78	$	78,512.51	

$	
-	
$	1,458.33	
	-	2,083.33	
	-	2,500.00	
	3,182.00	2,480.00	
	-	2,125.00	
	-	83.33	
	8,725.00	7,500.00	
	-	10,416.67	
	-	1,041.67	
	-	4,166.67	
	-	416.67	
	3,230.00	6,250.00	
	-	83.33	
	7,770.46	14,583.33	
	-	1,041.67	
$	22,907.46	$	56,230.00	

Actual

Year To Date Budget

Laurel Road CDD	
Budget to Actual	
For the Month Ending 2/29/2024	
Year To Date	
		
Actual			
Budget		
Variance	FY 2024
Adopted Budget	

Vistera - Amenity Expenses											
Clubhouse Electric	$	-		$	1,562.50		$	(1,562.50)	$	3,750.00	
Clubhouse Water		-			2,083.33		(2,083.33)			5,000.00	
Amenity - Telephone		-			26.04		(26.04)			62.50	
Amenity - Cable TV / Internet / Wi-Fi		-			1,354.17		(1,354.17)			3,250.00	
Amenity - Landscape Maintenance		-			5,208.33		(5,208.33)	12,500.00	
Amenity - Irrigation Repairs		-			2,083.33		(2,083.33)			5,000.00	
Amenity - Pool Maintenance		-			1,125.00		(1,125.00)			2,700.00	
Amenity - Exterior Cleaning		-			1,562.50		(1,562.50)			3,750.00	
Amenity - Interior Cleaning		-			2,083.33		(2,083.33)			5,000.00	
Amenity - Pest Control		-			104.17		(104.17)			250.00	
Amenity - Fitness Equipment Leasing		-			993.75		(993.75)			2,385.00	
Amenity - Security		-			1,084.49		(1,084.49)			2,602.77	
Amenity - Pool Equipment		-			156.25		(156.25)			375.00	
Total Vistera - Amenity Expenses	$	-		$	19,427.19		$	(19,427.19)	$	46,625.27	
Total Expenses	 $	67,590.24 		 $		154,169.70 		 $	(86,579.46)	 $	370,007.27 	
Other Revenues (Expenses) & Gains (Losses)											
Interest Income	$	9,187.81	$	-		$	9,187.81		$	-	
Total Other Revenues (Expenses) & Gains (Losses)	$	9,187.81	
$	-		$	9,187.81		$	-	
Net Income (Loss)	$	312,077.31	
$	-		$	312,077.31		$	-	

Laurel Road Community Development District

Mike Armstrong CO No. 8 for Vistera

CHANGE ORDER VISTERA

MIKE ARMSTRONG LANDSCAPING INC.	
8475 69TH ST. E.	CHANGE ORDER #8	
	
Palmetto, FL. 34221			
Office 941-776-1076	Project: Plan Rev: CO Date: County: Contact:	VISTERA
01-18-24
03-06-24
Sarasota
Andy Richardson		
Fax 941-776-2705				
Proposed to:				
Laurel Rd. CDD				
3501 Quadrangle Blvd				
Orlando, Fl, 32817				

	Project: Vistera	

Delete	
KEY	COMMON NAME		Spec	QTY	Unit Price	Totals	

0	

$	-	$	

-	
				Total deleted: $	-	
	
ADD	
	Common Name		Spec	QTY	Unit Price	Totals	

BBS	
Bucida Buceras 'Shady Lady'		
3” CAL		
25	
$	700.00  $	
17,500.00	
CES	Silver Butonwood		7 GAL		188	$	60.00  $	11,280.00	
CG	Clusia Gutfera		3 GAL		300	$	22.00  $	6,600.00	
COS	Conocarpus Erectus Sericeus		10’-12’ Ht.		22	$	750.00  $	16,500.00	
LJT	Ligustrum Japonicum – Mult		8’ht x 8’ spr		27	$	550.00  $	14,850.00	
	MULCH – Cocoa Brown		CY		162	$	85.00  $	13,770.00	

Total Add: $	

80,500.00	
	
			TOTAL – CHANGE ORDER $	80,500.00	

Acceptance of Proposed Change Order:
Neal Communities
Representative:	Title	Date	

Page 1

Laurel Road Community Development District

Vistera Amenity Center Project – FitRev

   

Vistera Amenity Center Project

/HELLO!

Since 1997, we have been serving the commercial ﬁtness market in Central and Southwest Florida, being the most experienced single-source ﬁtness distributor in Florida today.
Our purpose is to create unique ﬁtness experiences, empowering ﬁtness projects to fulﬁll their vision and goals through streamlined and comprehensive solutions.
With over 25 years of experience and as exclusive distributors of iconic industry-leading brands, FITREV stands as a reliable and innovative one-stop-shop for commercial ﬁtness projects. From project planning and user-centered design to the installation and implementation of cutting-edge equipment, along with ongoing support, service, and maintenance, we collaborate with some of the most successful and innovative projects in the industry.

EXCLUSI VE DISTRIBUTORS 

FITREV / VISTERA AMENITY CENTER

/LAYOUT DESIGN

L AYOUT DESIGN / VISTERA AMENITY CENTER 

L AYOUT DESIGN / VISTERA AMENITY CENTER 

L AYOUT DESIGN / VISTERA AMENITY CENTER 

L AYOUT DESIGN / VISTERA AMENITY CENTER 

FITREV / VISTERA AMENITY CENTER

/CARDIO

CARDIO / VISTERA AMENITY CENTER 

TRM 731

TREADMILL
Speeds up to 12 MPH, has a spacious 60-inch running surface and 15% incline elevation range for uphill training. features pre-programmed workouts, and is powered with a commercial-grade 4 horsepower (8 HP peak) high-efﬁciency AC-motor drive that enhances performance, efﬁciency, and reliability through improved internal cooling, a wider operating range, and unique input current averaging to identify more precisely when a running belt requires replacement.

The patented Ground Effects® Impact Control System combines ideal cushioning, support, and stability for exercisers. Precor decks are designed to provide more absorption in the front where the exercisers’ feet hit the belt and added rigidity at the back for a ﬁrm push-off.

The Integrated Footplant Technology™, recognizes the exerciser’s natural foot speed and matches every stride for an ultra-smooth feel that enhances their workout experience.

To increase uptime, an external status light lets you and your staff know at a glance the operating condition of your treadmill and when to perform life-extending maintenance.

CARDIO / VISTERA AMENITY CENTER 

SCL 835 STAIRCLIMBER
The Precor SCL® 835 far exceeds the status quo and invites you to step up to an experience that will delight. Made from durable, high-performance parts and tested beyond industry standards, the StairClimber is built for reliability. The thoughtful design prevents sweat, dirt, and ﬂuid ingress to deliver an ultra-smooth operation and effective cleaning in a single pass. It invites exercisers to step on and off with ease, exercise with conﬁdence, and stay motivated with engaging content.

The Dynamic Step Control™ system, with an industry-leading tolerance of +/- 0.5 steps per minute, ensures an accurate, consistent step rate, whether slow or fast, for exercisers of all sizes.

The StairClimber has exceeded industry standards, withstanding over 30 different tests, conducted over 10,000 hours in the lab and ﬁeld for reliability that users can trust.

Geographically-inspired milestone workouts entice exercisers to climb 30 well-known landmarks. Customizable and pre-programmed HIIT workouts designed speciﬁcally for the StairClimber offer additional motivation.

Limited Warranty Information: 7 years - Frame, 5 years - Motor, 3 years - Parts and Wear items, 3 years - Console, 1 year - Labor.

CARDIO / VISTERA AMENITY CENTER 

EFX 835

ELLIPTICAL
With the CrossRamp® Technology exercisers can isolate or crosstrain speciﬁc lower body muscle groups simply by adjusting the angle of the ramp, making it easy to focus on their individual ﬁtness goals. Our patented elliptical path perfectly mimics a natural running stride, allowing exercisers to keep their
heels down for a more comfortable, effective, and ergonomically correct motion.

Moving handlebars let exercisers achieve a total body workout.
Adjustable ramp level let exercisers adjust between 10 to 35 degrees in just 30 seconds with the touch of a button.
To the highest incline or resistance setting selected, exerciser’s body remains
in a natural, balanced training position that puts little to no stress on their knees, back, feet, and all other important muscles and joints.

CARDIO / VISTERA AMENITY CENTER 

RBK 835 RECUMBENT CYCLE
Step-through design for easy mounting, ventilated Airﬂex seat, and dual-sided pedals make the RBK 835 a durable, well design product. Access to under the shroud is easy for your servicers as they do not have to remove pedals or cranks.

The recumbent bike includes features like the air ﬂex seat with a ventilated panel and unique suspension system for a cool, cushioned ride. A simple seat adjustment allows the user to change the position of the seat with one hand, either on or off the bike.

The P31 LED console that works harder for you, your servicers, and your exercisers. Get integrated asset management to supercharge your service techs with extra information, right at their ﬁngertips. Exercisers will enjoy the well-placed channel and volume change controls.

CARDIO / VISTERA AMENITY CENTER 

PELOTON BIKE+
Rotating screen with 360° of movement to seamlessly shift from cycling to strength, yoga and more.
23.8" HD, anti-reﬂective touchscreen.
4-channel audio with tweeters and full-range drivers that deliver studio-quality sound.
4'x 2' footprint, smaller than your average yoga mat.
Resistance knob for manual control or Auto-resistance option, which automatically changes your resistance to match instructors' cues.
Apple GymKit™ integration tracks cycling workouts and syncs your metrics.
One All-Access Membership provides household access.
Access to thousands of Peloton classes with your All-Access Membership.

ONE YEAR PRE-PAID PELOTON SUBSCRIPTION
PER BIKE

The Assault AirRower Elite takes rowing to the next level.	Programmable Console: 20/10 Interval, 10/20 Interval,	
The fan-based resistance and dual stage drive provide a	Custom Interval.	
smooth feel, with a large, capable console that is easy to	Goal Programs: Distance, Calories Heart Rate, Time.	
see and a comfortable, sweat-proof seat. The AirRower Elite	Bluetooth Connectivity	
targets the upper and lower back, the upper and lower legs,	Console Feedback: Time (total and segment), Pace,	
triceps, pecs, deltoids, obliques, glutes, and abs with a workout	Distance, Rate, Calories, Heart Rate.	
that is great for High Intensity Interval Training, cardio, or		
endurance training.		

CARDIO / VISTERA AMENITY CENTER 

AIR ROWER ELITE

FITREV / VISTERA AMENITY CENTER

/STRENGTH

STRENGTH / VISTERA AMENITY CENTER 

VITALITY SERIES LEG PRESS / CALF EXTENSION
The Vitality Series Leg Press / Calf Extension features an articulating foot pad that stays vertical to mimic a squat movement and allows for full extension during calf exercise. Ratcheting seat back allows for desired start position. Exercisers can easily engage the add-on weight with a simple push of a lever to increase the work load.

The walk-through design allows exercisers to enter and exit on either side of the unit, a very beneﬁcial feature when space is limited.
The large foot platform allows exercisers of all sizes to adjust foot placement as needed, and have the space to change positions for exercise variety.
The design of the foot pad assembly ensures that there is a smooth and natural path of motion, much like that of a standing squat.
Conveniently located instructional placard provides step-bystep guidance on body position, movement and muscles worked.

Limited Warranty information: 10 year for Frame; 5 years for Parts; 1 year for Surface Finish and Labor; 6 month for Limited Parts.

STRENGTH / VISTERA AMENITY CENTER 

VITALITY SERIES
LEG EXTENSION / LEG CURL
The Vitality™ Series Leg Extension / Leg Curl is a dual-function machine designed with convenient, easy-to-adjust ankle pad and shin pad from the seated position. The below-the-knee shin pad design facilitates proper leg curl form. Exercisers can easily engage the add-on weight with a simple push of a lever to increase the work load.

The location of all the adjustments on the Leg Curl / Leg Extension allow the exerciser a clear the path for an easy entry and exit.
The start position and roller pads can be easily adjusted from the seated position, making it easier for the exerciser to get in and ﬁt the machine to their needs.
The counter-balanced movement arm provides exercisers with a low starting lift weight.
The conveniently located instructional placard provides step-by-step guidance on body position, movement and muscles worked.

Limited Warranty information: 10 year for Frame; 5 years for Parts; 1 year for Surface Finish and Labor; 6 month for Limited Parts.

STRENGTH / VISTERA AMENITY CENTER 

VITALITY SERIES PULLDOWN / SEATED ROW
The Vitality™ Series Selectorized Line provides a compact, value-priced conditioning circuit that ﬁts the space and budget requirements for a wide range of facilities, from hospitality to multi-family residential to community centers. New contemporary styling allows you to enhance the Vitality Selectorized strength training experience with pieces from Vitality Benches & Racks and Resolute Strength™ Selectorized.

The row bar storage keeps the bar out of the way when the pull down is being used. With a protective coating the storage plate resists scratches and dents.
The thigh hold-down pad features an easy-to-adjust mechanism to accommodate most exercisers.
The conveniently located instructional placard provides step-by-step guidance on body position, movement and muscles worked.

Limited Warranty information: 10 year for Frame; 5 years for Parts; 1 year for Surface Finish and Labor; 6 month for Limited Parts.

STRENGTH / VISTERA AMENITY CENTER 

VITALITY SERIES MULTIPRESS
The Vitality Series Multi-Press features three machines in one: bench press, incline press, and shoulder press. Exercisers can adjust the press arm and seat while on the machine to get into position with proper form. Exercisers can easily engage the add-on weight with a simple push of a lever to increase the work load.

Exercisers will quickly feel how similar it is to using free weights for the same exercises.
The remote start adjustment allows the exerciser to easily adjust their start position from within the machine, getting them to their workout faster.
Conveniently located instructional placard provides step-by step guidance on body position, movement and muscles worked.

Limited Warranty information: 5 years for the parts; 1 year for Surface Finish and Labor; 6 month for Limited Parts.

STRENGTH / VISTERA AMENITY CENTER 

FTS GLIDE
From pec ﬂies to leg curls, the FTS Glide provides multiple options for working out different muscle groups. The integrated and handy instructional placard serves as your guide to making yourself stronger. Use the embedded QR code for guided video instructions.
With a 53” x 84” inch workout area and 85” high, the FTS Glide is about the size of a large armoire but with inﬁnitely more possibilities.
Found in professional ﬁtness centers around the world, the FTS Glide is built with 11-gauge racetrack steel tubing that will hold up under any training conditions.

FLAT INCLINE DECLINE BENCH
Easily adjust your position from bench press to incline shoulder press and everything in-between using simple, intuitive controls.
Heavy-duty materials combined with an in-line adjustment design along the main frame optimize strength and durability yet, easy to move and adjust.
A smartly designed seat and back combined with superior construction methods ensures you have enough comfort, support, and freedom of movement.

STRENGTH / VISTERA AMENITY CENTER 

3 TIER 10 PAIR FLAT TRAY
Precor professional ﬂat tray dumbbell rack is a solid piece of equipment that holds 10-pairs of your dumbbells steady and will not tip over. Looks good, too.

The Dumbbell Rack provides space-efﬁcient storage for most commercially available round head ﬁxed, pro-style dumbbells.
High-quality materials and construction so that our products keep their premium appearance, feel and functionality for years to come.
Our trays can accommodate round and hex-head dumbbells and have been tested for compatibility with MFitness International, TAG Fitness and Umax Strength brands.

FITREV / VISTERA AMENITY CENTER

/FUNCTIONAL
TRAINING

FUNCTIONAL TRAINING / VISTERA AMENITY CENTER 

SMART FREE STANDING FTC
Free Standing 1 Bay Smart Functional Training Center allows for functional exercise and storage all-in-one.
Heavier Duty and Extended base plates plus counterweight bar for Free Standing design.
Fast, simple assembly (mounting not required).
Adjustable rods on Mat Rack for desired placement.
3 storage shelves with 200lb weight capacities.
Functional workout area that accommodates proprietary Smart Self-Guided accessories.
Multi-height pull up bar options with 350lb load capacity.

FITREV / VISTERA AMENITY CENTER

/QUOTE

FITREV Inc.
7823 N Dale Mabry Hwy - STE 107
Phone: 813-870-2966
Fax: 813-870-2896
sales@fitrev.com

Sold to:
Laurel Road CDD C/O PFM Group Consulting, LLC
Vivian Carvalho
3501 Quadrangle Boulevard
Suite 270
Orlando, FL 32817
407-723-5900

Ship to:
Vistera Amenity Center / Laurel Road CDD
321 Vistera Blvd
Venice, Fl 34285
407-723-5900

QUOTE

Quote #	AAAQ34479	
Date	03/27/24	
Sales Rep	Guillermo Frizza	

Qt	Manuf	Manuf #	Description	Unit Price	Ext. Price

CARDIO
2	Precor	PHRCT731BG301130EN	TRM 731 Treadmill	$8.995,00	$17.990,00	
1	Precor	PHRCS835BG30NA30EN	SCL 835 StairClimber	$9.945,00	$9.945,00	
2	Precor	PHRCE835BG306030EN	EFX® 835 Converging CrossRamp®,			
			moving arms	$9.445,00	$18.890,00	
1	Precor	PHRCB835BG307030EN	RBK 835 Recumbent Cycle	$5.045,00	$5.045,00	
1	Peloton	Peloton Bike+	Peloton Bike+ with commercial hardware			
			(does not include the subscription)	$2.995,00	$2.995,00	
1	Peloton	Peloton subscription 1	1 year pre-paid Peloton subscription per			
			bike	$528,00	$528,00	
1	Assault	AS-AARWE	ASSAULT AIRROWER			
	Lifecore			$1.499,00	$1.499,00	
STRENGTH - SELECTORIZED
1	Precor	PWSVSLC010NR9923EN	Leg Press/Calf Extension w/Black			
			Upholstery	$4.720,00	$4.720,00	
1	Precor	PWSVSLC027NR9923EN	Leg Extension/Curl w/Black Upholstery	$4.380,00	$4.380,00	
1	Precor	PWSVSLC026NR9923EN	Pulldown Custom / Row w/Black			
			Upholstery	$4.260,00	$4.260,00	
1	Precor	PWSVSLC024NR9923EN	Multi Press w/Black Upholstery	$4.380,00	$4.380,00	
1	Precor	PWSFTSGPR9923EN	FTS Glide Black Weight Plates	$5.030,00	$5.030,00	

Qt	Manuf	Manuf #	Description	Unit Price	Ext. Price

BENCH & RACK
1	Precor	PWVBR6117B19923EN	Flat Incline Decline Bench	$960,00	$960,00	
1	Precor	PWSVBR6804BKP	3 Tier 10 Pair Flat Tray	$980,00	$980,00	
DUMBBELL SET
1	Escape	ARBDB550	5-50lb Nucleus SBX Dumbbell Set	$2.085,00	$2.085,00

FUNCTIONAL TRAINING
1	Prism	400-155-200	Studio FTC Free Standing – 1 Bay
Package - INCLUDES:	$5.899,00	$5.899,00	
	(1) 1 Bay FTC with 3 Storage Trays, Rope			
	Anchor, Mat Rack, and Pull Up Bar
(1) Smart Stability Ball, 55cm (Black)
(1) Smart Stability Ball, 65cm (Black)
(1) Smart Stability Ball, 75cm (Black)
(1) Smart Medicine Ball, 4lb (Gray)			
	(1) Smart Medicine Ball, 6lb (Gray)
(1) Smart Medicine Ball, 8lb (Gray)
(1) Smart Medicine Ball, 10lb (Gray)
(1) Smart Medicine Ball, 15lb (Gray)			
	(4) Smart Mats, 16mm with Grommets (Black)
(2) Smart Recovery Foam Rollers
(1) Smart Straps Body Weight Training System			
	(1) Smart Strength Band, Light, 25-80lb (Purple)
(1) Smart Strength Band, Medium, 50-
120lb (Green)			
	(1) Smart Strength Band, Heavy, 60-150lb (Blue)
(1) Fitness Cable, 20lb (Purple)
(1) Fitness Cable, 40lb (Magenta)
(1) Fitness Cable, 60lb (Red)			
	(3) Smart Quick Flip Single Pocket Handle (Pair)
(2) Smart Speed Jump Ropes
(1) Conditioning Rope 30ft, 1.5" Diameter			

Qt	Manuf	Manuf #	Description	Unit Price	Ext. Price

Smart Core Ab Wheel with Mat
FUNCTIONAL TRAINING
1	Discount	Discount1	Preferred Customer Discount	-$27.000,00	-$27.000,00	
1	Installati	Installation FITREV	Installation	$3.600,00	$3.600,00	
	on					
1	Shippin	Shipping	Shipping and Handling	$3.000,00	$3.000,00	
	g					
SubTotal	$69,186.00
 Sales Tax	$4,633.02 
TOTAL	$73,819.02

FITREV / VISTERA AMENITY CENTER

/LEASING PROPOSAL

INAPARTNERSHIPAWITHA

BROAD FIT FINANCIAL IS THE ONLY EQUIPMENTA FINANCING COMPANY EXCLUSIVELY SERVING THEA FITNESS, SPORTS, & WELLNESS INDUSTRYA

SIMPLIFIED PROCESSA	LOANS & LEASES AVAILABLEA

NO DOWN PAYMENT REQUIREDA NO SECURITY DEPOSITA
NO FINANCIALS REQUIRED <$250K*A INDUSTRY SPECIFIC PROGRAMSA
*SUBJECT TO CREDIT REVIEW, 2 YEAR T.I.B. MINIMUMA

EFA, FMV, $1PO, & LEASE-END OPTIONSA MONTHLY, QUARTERLY & ANNUAL TERMSA 24-84 MONTHSA
DEFERMENT AND STEP UP PAYMENTSA

LEARN MORE TODAYA

BROADFITFINANCIAL.COMA

MICHAEL GRANTA

VP, DISTRIBUTOR PARTNERSHIPSA 843.990.2918
mike@broadfit.comA

DATE: March 27, 2024

PAYMENT OPTIONS PREPARED FOR:
Vistera Amenity Center / Laurel Road CDD 321 Vistera Blvd
Venice, Fl 34285
Attn: Vivian Carvalho 407-723-5900

EQUIPMENT QUOTE( S) PREPARED BY:
Guillermo Frizza  (239) 404-3139  guillermo@fitrev.com

LEASE TYPE	ONE DOLLAR PURCHASE OPTION	
EQUIPMENT	Quotes #AAAQ34479		
EQUIPMENT COST	$69,186.00		
TERM	36mo	48mo	60mo	
MONTHLY PAYMENT	$2,363.14	$1,841.03	$1,529.08	
APPLICABLE TAX	Not Included in Payments*		
ADVANCE PAYMENT	None Required		
PURCHASE OPTION	$1.00**		
*Applicable tax will be included in formal lease agreement. **At the end of the lease term, Lessee may own the equipment for $1

Payments proposed are based on current cost of funds and will be honored for 30 days. This proposal is not a commitment to lend and remains subject to review and approval.
If you would like to formally apply for financing and partner with us on your project, please complete, sign, and date the included Credit Application. Please contact us with any questions or changes needed.

Thank you for the opportunity.  We look forward to working with you!

Michael Grant

This is for informational purposes only and should not be considered an offer to lend. The prices quoted are not a guarantee to lend based on this quote. It is subject to credit approval. All rights reserved.

Guillermo Frizza

Design & Development

(239) 404-3139
guillermo@ftrev.com

Laurel Road Community Development District

Forsberg Construction Proposal for End Treatments

PROPOSAL

TO:	 Laurel Road CDD	
 Attn: Andy Richardson	

 5800 Lakewood Ranch Blvd	
 Sarasota, FL 34240	

DATE:		08-Apr-24	

PROJECT:

 Vistera	

Sitework

Roads

Utilities

JOB NO.

24-01B	

645 Charlotte Street Punta Gorda, FL 33950 Phone: (941) 637-8500	Fax: (941) 639-1073 State Lic. # CU CO 055716

Quantity	Unit	Description	Unit Price	Total Price	
					
1	EA	Miter Cut 60"/48"/36" storm pipe,	$	5,618.00	$	5,618.00	
33	EA	repair erosion, compact, place rip-rap	$	4,600.00	$ 151,800.00	
		and sod. work was completed that was			
		not shown on the approved plan - original			
		email describing work and supporting			
		documentation sent on 12-6-23			
					
		Confirmed that proposed end treatment			
		modifications are acceptable to SWFWMD			
		per phone conversation with Dan Golus			
		on Friday, March 22			
					
		Criteria for end treatments is 60" pipe			
		with invert = 6 where top of pipe is 1' from			
		CWL and 48"/36" pipe with invert >= 6			
		where top of p ipe is 2'from CWL			
					
		Total of 34 locations in accordance with			
		attached plan			

					

					

					

					

					
					
FORSBERG CONSTRUCTION, INC.	
4/8/2024
Date	SUBTOTAL	$ 157,418.00	
		TAX (7%)	n/a	
Gregg V. Marsh, V.P.		TOTAL	$ 157,418.00	

= 60" pipe with invert = 6 and top of pipe is within 1' of CWL
or 48"/36" pipe with invert >= 6 and top pipe is within 2' of CWL

CALL BEFORE YOU DIG!
"SUNSHINE STATE ONE-CALL CENTER"	Civil Engineering | Land Surveying
1-800-432-4770
THE CONTRACTOR SHALL NOTIFY "SUNSHINE STATE ONE-CALL CENTER" AND ALL OTHER UTILITIES FOR LOCATION OF EXISTING FACILITIES PRIOR TO BEGINNING CONSTRUCTION.
8340 Consumer Court Sarasota, FL 34240
Phone: (941) 377-9178 | www.amengfl.com
CA #33105 | LB #4334