Unit Type	O&M* 
Assessment 	Debt 
Assessment 	
Total (Gross)	
	(Gross)	(Gross)		

Phase 1
SF 40'	

562.70	

1,633.48	

$	2,196.18	
SF 45'	633.04	1,837.66	$	2,470.70	
SF 50'	703.38	2,041.85	$	2,745.23	
SF 57'	801.85	2,327.70	$	3,129.55	
Paired Villas (36' - 39')	527.53	1,531.38	$	2,058.91	
Multi-Family	211.01	-	$	211.01	
Assisted Living	211.01	-	$	211.01	
Phase 2
SF 40'	

196.71	

-	

$	196.71	
SF 45'	221.29	-	$	221.29	
SF 50'	245.88	-	$	245.88	
SF 57'	280.31	-	$	280.31	
Paired Villas (36' - 39')	184.41	-	$	184.41	
Multi-Family	73.76	-	$	73.76	
Assisted Living	73.76	-	$	73.76	

O&M = Operations and Maintenance

Laurel Road Community Development District FY 2024
Adopted Assessment Schedule